County Profile for Gallatin - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 137,615,119 Total Charges 533,661,607
Fixed Assets 158,107,969 Contract Allowance 236,062,643
Other Assets 168,438,761 Operating Revenue 297,598,964
Total Assets 464,161,849 Operating Expenses 315,635,482
Current Liabilities 39,857,189 Operating Margin -18,036,518
Long Term Liabilities 151,559,569 Other Income 29,701,591
Total Equity 272,745,091 Other Expense 0
Total Liabilities and Equity 464,161,849 Net Profit or Loss 11,665,073

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,075 Revenue per Bed $3,719,987 Revenue per Person $297,598,964
Net Margin per Discharge ($2,550) Net Margin per Bed ($225,456) Net Margin per Person ($18,036,518)
Net Profit per Discharge $1,649 Net Profit per Bed $145,813 Net Profit per Person $11,665,073
Net Fixed Assets per Discharge $22,354 Net Fixed Assets per Bed $1,976,350 Net Fixed Assets per Bed $158,107,969
Long Term Debt per Discharge $21,428 Long Term Debt per Bed $1,894,495 Long Term Debt per Person $151,559,569
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 749 Net Fixed Assets 508 Population Estimate 1,151
Total Revenue 527 Long Term Liabilities 355 Total Patient Discharges 690
Net Margin 2,982 Total Patient Beds 1,008
Net Profit or Loss 605

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,187,612 21,290,512 0.8543
31 Intensive Care Unit 3,785,494 5,093,515 0.7432
32 Coronary Care Unit 0 0
43 Nursery 2,602,376 4,505,586 0.5776
44 Skilled Nursing Care 0 0
50 Operating Room 31,960,447 77,652,158 0.4116
51 Recovery Room 0 0
52 Labor and Delivery Room 5,015,083 5,011,271 1.0008

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,588,939 13 Nursing Administration 1,911,030
02,03 Captial Related - Movable Equipment 8,241,516 14 Central Services and Supply 1,391,673
04 Employee Benefits 28,529,427 15 Pharmacy 2,698,982
05 Administrative and General 43,095,792 16 Medical Records and Medical Library 1,961,095
06 Maintenance and Repairs 5,765,780 17 Social Services 0
07 Operation of Plant 610,084 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,422,011 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 793,428 20,21,22,23 Education Programs 238,500
Total General Service Cost Centers 108,248,257

County Profile for Gallatin - 2018